Laserfiche WebLink
CITY OF RAMSEY <br /> FINANCIAL STATEMENT <br /> of 1 <br /> JANUARY 1,2024 THROUGH PERIOD ENDING: August 31,2024 RRAAMSEY <br /> REVENUES <br /> BUSINESS UNIT • <br /> LEDGERGENERAL • <br /> Budget- <br /> REQUESTED BUDGET <br /> 4011 CURRENT-AD VALOREM TAXES 87,390.00 40,500.66 46.34% <br /> 4012 DELINQUENT-AD VALOREM TAXES - (694.92) 0.00% <br /> 4014 FISCAL DISPARITIES - 4,525.07 0.00% <br /> 4015 EXCESS TAX INCREMENTS - 4.38 0.00% <br /> 4609 OTHER MISCELLANEOUS REVENUES - 10,000.00 0.00% <br /> 4701 INTEREST ON INVESTMENTS 5,000.00 - 0.00% <br /> Grand Total 92,390.00 54,335.19 <br /> EXPENDITURES I <br /> BUSINESS UNIT • <br /> GENERAL LEDGER ACCOUNT CURRENTYEAR CURRENT YTD GENERAL of Budget- <br /> 6105 TEMPORARY-WAGES&SALARIES 1,000.00 250.00 25.00% <br /> 6122 FICA/MEDICARE CONTRIBUTIONS 80.00 19.13 23.91% <br /> 6133 WORKERS COMP INSURANCE PREMIUM 10.00 4.75 47.50% <br /> 6249 MISCELLANEOUS OPERATING SUPPLY 18,000.00 (6,019.13) -33.44% <br /> 6315 MISCELLANEOUS PROFESSIONAL SER 36,200.00 31,128.95 85.99% <br /> 6331 TRAVEL&LODGING 2,300.00 156.55 6.81% <br /> 6335 TRAINING 6,600.00 385.00 5.83% <br /> 6361 GENERAL LIABILITY/PROPERTY INS 1,000.00 267.97 26.80% <br /> 6451 MEMBERSHIP DUES 2,200.00 1,117.74 50.81% <br /> 6580 OTHER EQUIPMENT 23,634.00 0.00% <br /> 6246 MARKETING&PROMOTIONS 25,000.00 9,871.68 39.49% <br /> Grand Total 923390.00 60,816.64 <br /> Note:The Finance Department has highlighted line items that may be trending towards exceeding budget OR not may not have been <br /> included in the adopted budget. <br /> Printed:9/27/2024 Business Unit:9230 Page 1 of 1 <br />