|
<br />PAY ESTIMATE #6
<br />ELMCREST PARK
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO. 04-20
<br />CITY OF RAMSEY
<br />
<br />ENGINEER
<br />
<br />. July 11, 2006
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd..NW
<br />Ramsey, MN 55303-6197
<br />
<br />RE: Elmcrest Park
<br />Contractor: Bauerly Companies
<br />Contract Amount: $813,305.96
<br />Award Date: June 24, 2004
<br />Completion Date: November 19, 2004
<br />
<br />Dear Council Members:
<br />
<br />The following work has been completed on the above-referenced project by Bauerly Companies.
<br />
<br />BID SCHEDULE "A" STREET P RKING LOT AND RESTORATION
<br />
<br />B
<br />
<br />I C
<br />
<br />.
<br />
<br /> - , A. auer/l omDames
<br /> Estimated Used to
<br />Item DescriDtion Quantity Unit Price Contract Price Date Extension
<br />1 Mobilization 1 LS $16,600.00 $ 16,600.00 1 $ 16,600.00
<br />2 Clear and Grub 1 LS $ 3,000.00. $ 3,000.00 1 $ 3,000.00
<br />3 Salvage and Reinstall Gate 1 LS $ 750.00 $ 750.00 0.5 $ 375.00
<br />4 Saw Cut Bituminous Pavement (Full Depth) 30 LF $ 5.00 $ 150.00 30 $ 150.00
<br />5 Common Excavation and Embankment 23,500 CY $ 1.70 $ 39,950.00 23,500 $ 39,950.00
<br />6 Select Granular Borrow 4,000 CY $ 7.78 $ 31,120.00 4,000 .$ 31,120.00
<br />7 Geotextile Fabric Type V 20,500 SY $ 0.84 $ 17,220.00 14,778 $ 12,413.52
<br />8 Modified Aggregate Base Class 5 7,350 TON $ 8.68 $ 63,798.00 7,700 $ 66,836.00
<br />9 Crushed Concrete Aggregate 1,600 TON $ 11.79 $ 18,864.00 1,627 $ 19,182.33
<br />10 Mill Bituminous Surface (2") 10 SY $ 22.40 $ 224.00 0 $ -
<br />11 Type L V4 Wearing Course 2,020 TON $ 30.49 $ 61,589.80 2,150 $ 65,553.50
<br />12 Type LV3 Non- Wearing Course 2,020 TON $ 29.23 $ 59,044.60 2,043 $ 59,716.89
<br />13 Bituminous Material for Tack Coat 820 GAL $ 1.00 $ 820.00 814 $ 814.00
<br />14 Concrete Curb and Gutter B612 7,140 LF $ 7.50 $ 53,550.00 7,123 $ 53,422.50
<br />15 Sign Panels, Type C 82 SF $ 50.00 $ 4,100.00 0 $ -
<br />16 4" Single Broken Yellow - Paint 280 LF $ 0.50 $ 140.00 0 $ -
<br />17 4" Single Broken Yellow - Epoxy 280 LF $ 1.00 $ 280.00 0 $ -
<br />18 4" Single Solid White - Paint 7,450 LF $ 0.38 $ 2,831.00 0 $ -
<br />19 Stop Bar - Epoxy 3 EA $ 88.32 $ 264.96 0 $ -
<br />20 4" Double Solid Yellow - Epoxy 190 LF $ 2.00 $ 380.00 0 $ -
<br />21 24" Solid Yellow Median Hatching - Paint 190 LF $ 2.50 $ 475.00 0 $ -
<br />22 Crosswalk - Epoxy 6 EA $ 395.00 $ 2,370.00 0 $ -
<br />23 Directional Arrows - Epoxy 15 EA $ 125.00 $ 1,875.00 0 $ -
<br />24 Disabled White Parking Symbols - Paint 7 EA $ 55.00 $ 385.00 0 $ -
<br />25 4" Disabled White Parking Hatching - Paint 660 LF $ 0.38 $ 250.80 0 $ -
<br />26 Bale Check 40 EA $ -22.00 $ 880.00 a $ -
<br />27 Silt Fence, Type Machine Sliced 1,600 LF $ 1.65 $ 2,640.00 3,000 $ 4,950.00
<br />28 Seeding 2 ACRE $ 950.00 $ 1,900.00 6.53 $ ~ 6,203.50
<br />29 Erosion Control Blanket 200 SY $ 2.50 $ 500.00 D" $ -
<br />30 6" Concrete Valley Gutter 30 SY $ 45.00 $ 1,350.00 0 $ -
<br />
<br />.
<br />
<br />Total Bid Schedule "A" - Street, Parking Let, and Restoration
<br />
<br />$ 387,302.16
<br />
<br />$
<br />
<br />380,287.24
<br />
<br />RA726PEPay Estimate #6
<br />
<br />PE - 1
<br />
<br />-207-
<br />
|