|
<br />PAY ESTIMATE #6
<br />ELMCREST PARK
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO. 04.20
<br />CITY OF RAMSEY
<br />
<br />ENGINEER
<br />
<br />BID SCHEDULE "B" . TRAIL
<br />
<br />Bauerly Companies
<br />
<br />.
<br />
<br /> Estimated Used to
<br />Item Descriotion Quantity Unit Price Contract Price Date Extension
<br />31 Common Excavation and Embankment , 5,250 CY $ 1.80 $ 9,450.00 5,250 $ 9,450.00
<br />32 Geotextile Fabric Type v 10,550 SY $ 0.94 $ 9,917.00 0 $ -
<br />33 Select Granular Borrow 3,950 CY $ 8.43 $ 33,298.50 0 $ -
<br />34 Modified Aggregate Base Class 5 2,750 TON $ 12.04 $ 33,110.00 2382.5 $ 28,685.30
<br />35 Type L V4 Wearing Course 1,350 TON $ 32.92 $ 44,442.00 1370 $ 45,100.40
<br />
<br />Total Bid Schedule "B" - Trail
<br />
<br />$ 130,217.50
<br />
<br />$
<br />
<br />83,235.70
<br />
<br />HEDULE "C" STORM SEWER
<br />
<br />B
<br />
<br />C
<br />
<br />BIDSC - auem ompanies
<br /> .
<br /> Estimated Used to
<br />Item Description Quantity Unit Price Contract Price Date Extension
<br />36 Geotextile Fabric Type IV 100 SY $ 2.40 $ 240.00 100 $ 240.00
<br />37 15" RC Pipe Sewer Design 3006, Class V 1,411 LF $ 22.00 $ 31,042.00 1438 $ 31,636.00
<br />38 18" RC Pipe Sewer Design 3006, Class V 313 LF $ 25.00 $ 7,825.00 323 $ 8,075.00
<br />39 21" RC Pipe Sewer Design 3006, Class III 51 LF $ 28.00 $ 1,428.00 56 $ 1,568.00
<br />40 24" RC Pipe Sewer Design 3006, Class III 89 LF $ 30.00 $ 2,670.00 92 $ 2,760.00
<br />41 15"'RC Pipe Apron 7 EA $ 420.00 $ 2,940.00 8 $ 3,360.00
<br />42 18" RC Pipe Apron With Trash Guard 1 EA $ 630.00 $ 630.00 1 $ 630.00
<br />43 24" RC Pipe Apron With Trash Guard 1 EA $ 780.00 $ 780.00 1 $ 780.00
<br />44 Construct Drainaoe Structure Desion 48-4021 11 EA $ 1,700.00 $ 18,700.00 11 $ 18,700.00
<br />45 Construct Drainage Structure Design 72-4021 1 EA $ 2,300:00 $ 2,300.00 1 $ 2,300.00
<br />46 Const.Drain. Struct. Desion Special 1 (2'X3') 8 EA $ 1,300.00 $ 10,400.00 8 $ 10,400.00
<br />47 Canst. Drain. Struct. Design Special 2 (Skimmer) 2 EA $ 3,400.00 $ 6,800.00 2 $ 6,800.00
<br />48 Random Riprap Class III 40 CY $ 56.00 $ 2,240.00 38 $ 2,128.00
<br />49 Draintile 650 LF $ 6.56 $ 4,264.00 545 $ 3,575.20
<br />50 12" CMP (16 Gauge) . 125 LF $ 25.00 $ 3,125.00 0 $ -
<br />51 12" CM Aprons (16 Gauge) 10 EA $ 240.00 $ 2,400.00 0 $ -
<br />52 15" CMP (16 Gauge) 18 LF $ 26.00 $ 468.00 25 $ 650.00
<br />53 15" CM Aprons (16 Gauge) 2 EA $ 260.00 $ 520.00 4 $ 1,040.00
<br />
<br />Total Bid Schedule "C" - Storm Sewer
<br />
<br />$
<br />
<br />98,772.00
<br />
<br />$
<br />
<br />94,642.20
<br />
<br />.
<br />
<br />-208-
<br />RA726PEPay Estimate #6
<br />
<br />PE -2
<br />
|