|
<br />. BID ALTERNATES
<br />
<br />PAY ESTIMATE #6
<br />ELMCREST PARK
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO. 04-20
<br />CITY OF RAMSEY
<br />
<br />ENGINEER
<br />
<br />BID SCHEDULE "0" - ADDITIONAL PATHS aue~ ompanies
<br /> Estimated Used to
<br />Item Description Quantity Unit Price Contract Price I Date Extension
<br />1 Common Excavation and Embankment 5,250 CY $ 1.80 $ 9,450.00 5,250 $ 9,450.00
<br />2 Geotextile Fabric Type V 10,55C SY $ 0.94 $ 9,917.00 300 $ 282.00
<br />3 Select Granular Borrow 3,950 CY $ 9.08 $ 35,866.00 400 $ 3,632.00
<br />4 Modified Aggregate Base,Class 5 2,750 TON $ 12.19 $ 33,522.50 1402 $ 17,090.38
<br />5 Type L V4 Wearing Course 1,350 TON $ 32.92 $ 44,442.00 1362 $ 44,837.04
<br />
<br />B I C
<br />
<br />Total Bid Schedule "0" - Additional Paths
<br />
<br />$ 133,197.50
<br />
<br />$
<br />
<br />75,291.42
<br />
<br />BID SCHEDULE "E" - ADDITIONAL PARKING LOT
<br />
<br />.
<br />
<br /> Estimated Used to
<br />Item Description Quantitv Unit Price Contract Price Date Extension
<br />1 Select Granular Borrow 1,000 CY $ 7.78 $ 7,780.00 1,000 $ 7,780.00
<br />2 Geotextile Fabric Type V 4,500 SY $ 0.84 $ 3,780.00 3,240 $ 2,721.60
<br />3 Modified Aggregate Base Class 5 1,650 TON $ 8.68 $ 14,322.00 1756.3 $ 15,244.68
<br />4 Type LV4 Wearing Course 400 TON $ 30.36 $ 12,144.00 351 $ 10,656.36
<br />5 Type LV3 Non-Wearing Course 400 TON $ 29.09 $ 11,636.00 442.88 $ 12,883.38
<br />6 Bituminous Material for Tackcoat 180 GAL $ 1.00 $ 180.00 150 $ 150.00
<br />7 Concrete Curb and Gutter B612 1 ,460 LF $ 7.50 $ 10,950.00 1460 $ 10,950.00
<br />8 Sign Panels, Type C 28 SF $ 50.00 $ 1,400.00 0 $ -
<br />9 4" Single Solid White - Paint 1,800 LF $ 0.38 $ 684.00 0 $ -
<br />10 Crosswalk - Epoxy 1 EA $ 395.00 $ 395.00 0 $ -
<br />11 Directional Arrows - Epoxy 3 EA $ 125.00 $ 375.00 0 $ -
<br />12 Disabled White Parking Symbols - Paint 2 EA $ 55.00 $ 110.00 0 $ -
<br />13 4" Disabled White Parking Hatching - Paint 160 LF $ 0.38 $ 60.80 0 $ -
<br />
<br />Total Bid Schedule "E" - Additional Parking Lot
<br />
<br />$
<br />
<br />63,816.80
<br />
<br />$
<br />
<br />60,386.02
<br />
<br />CHANGE ORDER #1
<br />
<br /> Estimated Used to
<br />Item Descriotion Quantity Unit Price Contract Price Date Extension
<br />1 Additional Excavation and Embankment 390 CY $ 3.00 $ 1,170.00 390 $ 1,170.00
<br />2 Additional Select Granular Borrow 3,395 CY $ 7.78 $ 26,413.10 3395 $ 26,413.10
<br /> Negotiated Reduction for Select Granular
<br />3 Borrow 8,395 CY $ (1.00) $ (8,395.00) 8395 $ (8,395.00)
<br />4 Credit to Use City Borrow 8,395 CY $ (1.00) $ (8,395.00) $ -
<br />5 Geotextile Fabric Type V (10,550) SY $ 0.94 $ (9,917.00) $ -
<br />6 Select Granular Borrow (Base Trail Bid) (3,950) CY $ 8.43 $ (33,298.50) $ -
<br />7 60" Dia. Catch Basin vs 48" Dia. Catch Basin 1 EA $ 300.00 $ 300.00 1 $ 300.00
<br />
<br />Total Change Order #1
<br />
<br />$
<br />
<br />(32,122.40)
<br />
<br />$
<br />
<br />19,488.10
<br />
<br />.
<br />
<br />RA726PEPay Estimate #6
<br />
<br />PE - 3
<br />
<br />-209-
<br />
|