|
Item No. oOT Item Description
<br />42 2531.503 C ONCTE M EDIAN
<br />43 2531.503 OONCETE BULL NOO
<br />44 2531.604 7" OONCFETEVALLE VALLEY
<br />45 2531.618 TRUNC k1BJ DOMES
<br />46 2563.601 lRAF ICCCNTR L
<br />48 2573.501 STABI UZ D C ONSTRUCIION BITRANCE
<br />49 2573.502 STCf v1 CRAI N INLET PRt) ft tION
<br />50 2573.503 SEIDIMENT ODNT LLOGTYPESTRAW
<br />61 2573.503 SLT FENCE, TYT'E MS
<br />52 2574.507 TOPSJ1L(LV)
<br />53 2575.601 TURF ESTABUS4A B'TT
<br />54 2575.602 LANDSCAPE+11ON .._
<br />55 2582.518 CROESNALK PAINT(EF9XY)
<br />BASE CONSTRUCTION TOTAL
<br />ALTERNATIVE A (TRAIL)
<br />Item Description
<br />Item No. MnDOT
<br />No.
<br />CONTRACT AMOUNT COMPLETED THIS PERIOD COMPLETED TO DATE I
<br />Unit Estimated Unit Price Extended Total Quantity Extended Total Quantity Extended Total
<br />Quantity
<br />SY 22 $ 75.74 $ 1,666.28 0
<br />24 $ 1,817.76
<br />S' 8 $ 75.74 $ 605.92 0 $ 14 $ 1,060.36
<br />St' 58 $ 75,74 $ 4,392.92 0 $ 65 $ 4,923.10
<br />g 32 $ 51.94 $ 1,662.08 0 $ - 40 $ 2,077,60
<br />LS 1 $ 2,434.56 $ 2,434.56 0 $ - 1 $ 2,434.56
<br />FA 5 $ 270.51 $ 1,352.55 0 $ 5 $ 1,362.55
<br />Eq 11 $ 91.97 $ 1,011.67 - 0 $ 12 $ 1,103.64 -
<br />w. LF 75 $ 2.59 $ 194.25 0 $ - 15 $ 38.85 ,
<br />IF 290 $ 2,59 $ 751.10 0 $ 0 $
<br />CY 86 $ 45.87 $ 3,944,82 0 $ 43 $ 1,972.41
<br />ACHE 0.13 $ 6,438.08 $ 836.95 0.00 $ - 0,13 $ 836.95
<br />$ 270.51 $ 1,352.55 0 $ - 5 $ 1,352.55
<br />120 $ 6.49 $ 778.80 0 $ - 120 $ 778.80
<br />$ _ ...._ 350,284.27 $ $ 368,463.18 ,
<br />CONTRACT AMOUNT ' COMPLETED THIS PERIOD COMPLETED TO DATE 1
<br />Unit
<br />Estimated Unit Price Extended Total Quantity Extended Total Quantity Extended Total
<br />Quantity
<br />56 2101.502 CLEARING EA 9 $ 432.81 $ 3,895.29 0 $ - 9 $ 3,895.29
<br />57 2101.502 GRUBBING EA 9 $ 108.20 $ 973.80 0 $ - 9 $ 973.Ci800
<br />58 2105.607 COMMON EXCAVATION (CY 132 37.87 $ 4,998.84 0 $ - 100 $ 3,787.
<br />59 2215.504 FULL DEPTH RECLAMATION -TRAIL SY 1920 $ 4.35 $ 8,352.00 0 $ 2105 $ 9,156.75
<br />60 2360.509 TYFE a39.5 MlVEARNG COUWEM IXTIJ (3,Q 2.5' TRAIL TON 280 $ 118.81 $ 32,700.80 0 $ 300 $ 35, 043.00
<br />61 252i _602 - -ER LL& GI -tiff F NF BAR (EPDXY MATED) EA 7 $ 12.98 $ 90.86 0 $ 15 $ 194.70
<br />62 2531.503 CCANCFETECURS & GM-MR.13618 IP 20 $ 48.69 $ 973.80 0 $ - 20 $ 973.80
<br />63 2531.618 1TdJNCATED DOMES 6 24 $ 51.94 $ 1,246,56 0 $ 20 $ 1,038.80
<br />64 2563.601 ALTERNATIVE PAN ROUTE LS 1 $ 811.52 $ 8i 1.52 1 $ t311.52 1 $ 811.52
<br />65 2573,503 91TFE1'.K TYPEMS IF 200 $ 2.59 $ 518.00 0 $ 0 5
<br />66 2574.807 TOPSYYL.{L11) - CY 172 $ 34.47 $ 5,928.84 0 $ 105 $ 3,619.35
<br />67 2575.501 'TUFF ENT ACM 0.25 $ fi,438.04 $ 1,609,51 0.00 $ - 0.25 $ 1,609.51
<br />ALTERNATIVE A (TRAIL) TOTAL ___._ 62.105.$2 $ 811.62 $ 61,103.62
<br />GRAND TOTALS
<br />I S 412,370.091 $ „ 811.621 $ 429,566.68
<br />Internal City Use Only
<br />Pavement Management Funds (0.75 Mob)
<br />Storm. Sewer Utility Funds 0.05 Mob)
<br />Sanitary Sewer Utility Fund (0.05 Mob)
<br />2024 General Levy Budgeted Trail Funds (0.t5 Mob 0452626
<br />Total Funds
<br />- $ 32.4,180.62
<br />$ 27,252.08
<br />$ 14,027.83
<br />811.52 $ 64,1 06.14
<br />81-1.52 $ 429,568.68
<br />Pay Estimate Page 3 of 3
<br />
|