|
ES IU SGIICUUI.R A
<br />A a. ncc. vv.....,... -.._.- .
<br />Estimated Quantity U
<br />Unit Price C
<br />Contract Price D
<br />...-.. -.
<br />Extension
<br />Item D
<br />Description
<br />• 1 L
<br />LUMP SUM $
<br />$ 15,000.00 $
<br />$ 15,000.00 1
<br />1 $
<br />$ 15,000.00
<br />1 M
<br />MOBILIZATION •
<br />75 L
<br />LF $
<br />$ 10.00 $
<br />$ 750.00 0
<br />0 $
<br />$
<br />3
<br />2 R
<br />REMOVE INTEGRANT C
<br />70 L
<br />LF $
<br />$ 3.00 $
<br />$ - 210.00 $
<br />$ .
<br />3 S
<br />SAWING BITUMINOUS P
<br />2 E
<br />EACH $
<br />$ 50.00 $
<br />$ 100.00 3
<br />3 $
<br />$ 150.00
<br />4 S
<br />SALVAGE DIP PLUGS 2
<br />9115 C
<br />CY $
<br />$ 2.20 $
<br />$ 20,053.00 9
<br />9,115 $
<br />$ 20,053.00
<br />5 C
<br />COMMON. EXCAVATION, E
<br />1250 C
<br />CY $
<br />$ 3.00 $
<br />$ 3,750.00 4
<br />400 $
<br />$ 1,200.00
<br />6 S
<br />SALVAGED TOPSOIL F
<br />5000 T
<br />TON $
<br />$ 8.50 $
<br />$ 42,500.00 4
<br />4,062 $
<br />$ 34,527.00
<br />7 A
<br />AGGREGATE BASE C
<br />1400 T
<br />TON $
<br />$ 35.00 $
<br />$ 49,000.00 1
<br />1,360 $
<br />$ 47,600.00
<br />8 T
<br />TYPE MV3 WEARING C
<br />2100 T
<br />TON $
<br />$ 35.00 $
<br />$ 73,500.00 2
<br />2,020 $
<br />$ 70,700.00
<br />9 T
<br />TYPE MV3 NON - W
<br />590 G
<br />GAL $
<br />$ 1.30 $
<br />$ 767.00 7
<br />700 $
<br />$ 910.00
<br />10 B
<br />BITUMINOUS MATERIAL F
<br />50 L
<br />LF $
<br />$ 17.40 $
<br />$ 870.00 1
<br />15 $
<br />$ 261.00
<br />11 4
<br />4" DUCTILE IRON P
<br />277 L
<br />LF $
<br />$ 21.50 $
<br />$ 5,955.50 2
<br />277 $
<br />$ 5,955.50
<br />12 6
<br />6" DUCTILE IRON P
<br />325 L
<br />LF $
<br />$ 24.50 $
<br />$ 7,962.50 3
<br />340 $
<br />$ 8,330.00
<br />13 8
<br />8" DUCTILE IRON P
<br />2731 L
<br />LF $
<br />$ 33.30 $
<br />$ 90,942.30 2
<br />2700 $
<br />$ 89,910.00
<br />14 1
<br />12" DUCTILE IRON P
<br />49 L
<br />LF $
<br />$ 19.00 $
<br />$ 931.00 6
<br />60 $
<br />$ 1,140.00
<br />15 6
<br />6" SDR 28 PVC PIPE (10 -12') 4
<br />441 L
<br />LF $
<br />$ 21.00 $
<br />$ 9,261.00 4
<br />421 $
<br />$ 8,841.00
<br />16 8
<br />8" SOR 26 PVC P
<br />304 L
<br />LF $
<br />$ 22.00 $
<br />$ 6,688.00 3
<br />304 $
<br />$ 6,688.00
<br />17 8
<br />8" SDR 26 PVC P
<br />34 L
<br />LF 1
<br />$ 31.00 ,
<br />1,054.00 3
<br />34 $
<br />$ 1,054.00
<br />18 8
<br />8" DUCTILE IRON P
<br />6 L
<br />LF $
<br />$ 17.80 $
<br />$ 106.80 6
<br />6 $
<br />106.80
<br />19 1
<br />12" RC PIPE SEWER D
<br />106 L
<br />LF $
<br />$ 19.00 $
<br />$ 2,014.00 1
<br />106 $
<br />$ 2,014.00
<br />20 1
<br />15" RC PIPE SEWER D
<br />161 L
<br />LF $
<br />$ 20.65 $
<br />$ 3,324.85 1
<br />150 $
<br />$ 3,097.50
<br />-21 1
<br />18" RC PIPE SEWER D
<br />24 L
<br />LF $
<br />$ 23.00 $
<br />$ 552.00 2
<br />20 $
<br />$ 4
<br />22 2
<br />21" RC PIPE SEWER D
<br />72 L
<br />LF $
<br />$ 25.00 $
<br />$ 1,800.00 7
<br />70 $
<br />$ 1,750.00
<br />23 2
<br />24" RC PIPE SEWER D
<br />44 - L
<br />LF $
<br />$ 75.50 $
<br />$ 3,322.00 4
<br />40 $
<br />$ 3,020.00
<br />24 4
<br />48" RC PIPE SEWER D
<br />1 E
<br />EACH $
<br />$ 1,900.00 $
<br />$ 1,900.00 $
<br />$
<br />25 C
<br />CONSTRUCT 8" INSIDE D
<br />8 E
<br />EACH $
<br />$ 475.00 $
<br />$ 3,800.00 8
<br />8 $
<br />$ 3,800.00
<br />26 C
<br />CONNECT TO EXISTING S
<br />8 E
<br />EACH $
<br />$ 50.00 $
<br />$ 400.00 4
<br />4 $
<br />$ 200.00
<br />27 C
<br />CONSTRUCT BULKHEAD 8
<br />900 L
<br />LF $
<br />$ 0.65 $
<br />$ 585.00 9
<br />900 $
<br />$ 585.00
<br />28 T
<br />TELEVISE SEWER L
<br />2 E
<br />EACH $
<br />$ 2,400.00 $
<br />$ 4,800.00 3
<br />3 $
<br />$ 7,200.00
<br />29 C
<br />CONNECT TO EXISTING W
<br />9 E
<br />EACH $
<br />$ 2,050.00 $
<br />$ 18,450.00 8
<br />8 $
<br />$ 16,400.00
<br />30 H
<br />HYDRANT
<br />1 E
<br />EACH $
<br />$ 540.00 $
<br />$ 540.00 1
<br />1 $
<br />3
<br />31 4
<br />4" GATE VALVE AND B
<br />11 E
<br />EACH $
<br />$ 615.00 $
<br />$ 6,785.00 1
<br />10 $
<br />$ 6,150.00
<br />32 6
<br />6" GATE VALVE AND B
<br />2 E
<br />EACH $
<br />$ 800.00 $
<br />$ 1,600.00 3
<br />3 $
<br />$ 2,400.00
<br />33 8
<br />8" GATE VALVE AND B
<br />2 E
<br />EACH $
<br />$ 1,300.00 $
<br />$ 2,600.00 3
<br />3 $
<br />$ 3,900.00
<br />34 1
<br />12" GATE VALVE AND B
<br />25 L
<br />LF $
<br />$ 300.00 $
<br />$ 7,500.00 $
<br />$
<br />35 H
<br />HYDRANT EXTENSION 2
<br />3 E
<br />EACH $
<br />$ 2,275.00 $
<br />$ 6,825.00 3
<br />3 $
<br />$ 6,825.00
<br />36 C
<br />CONNECT TO EXISTING S
<br />4321 L
<br />LB $
<br />$ 1.75 $
<br />$ 7,581.75 4
<br />4000 $
<br />$ 7,000.0C
<br />37 D
<br />DUCTILE IRON FITTINGS 4
<br />320 S
<br />SF $
<br />$ 1.25 $
<br />$ 400.00 3
<br />320 $
<br />$ 400.0(
<br />38 6
<br />6" POLYSTYRENE I
<br />27.0 L
<br />LF $
<br />$ 144.00 $
<br />$ 3,888.00 2
<br />27 $
<br />$ 3,888.0(
<br />39 C
<br />CONSTRUCT DRAINAGE S
<br />8.10 L
<br />LF $
<br />$ 326.00 $
<br />$ 2,640.60 8
<br />8.1 $
<br />$ 2,640.61
<br />40 C
<br />CONSTRUCT DRAINAGE S
<br />7 E
<br />EACH $
<br />$ 445.00 $
<br />$ 3,115.00 7
<br />7 $
<br />$ 3,115.01
<br />41 C
<br />CASTING ASSEMBLIES S
<br />10 E
<br />EACH $
<br />$ 350.00 $
<br />$ 3,500.00 8
<br />8 $
<br />$ 2,800.01
<br />42 A
<br />ADJUST FRAME & R
<br />2 E
<br />EACH $
<br />$ 1,400.00 $
<br />$ 2,800.00 2
<br />2 $
<br />$ 2,800.0 0
<br />43 C
<br />CONSTRUCT DRAINAGE S
<br />October 13, 2006
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303 -6197
<br />RE: Utility and Street Construction Improvement Project 05 -22
<br />Contractor. W.B. Miller, Inc.
<br />Contract Amount $573,654.70•
<br />Award Date: May 11, 2005
<br />Completion Date: June 30, 2006
<br />PAY ESTIMATE #8
<br />Ramsey Town Center Phase 2, Segment 1 Improvements
<br />Zeolite Street NW, Civic Center Drive NW and Sapphire Street NW
<br />Improvement Project No. 05-22
<br />Dear Council Members:
<br />The following work has been completed on the above-referenced project by W.B. Miller, Inc.
<br />• Per Change Order No. 1
<br />ra3t78PEPsy Estlmris •8
<br />PE -1of3
<br />Contractor
<br />-109-
<br />
|