|
CONTRACT AMOUNT dIS PERIOD COMPLETp3 TO DATE
<br />Item No. MnDOTEstimated
<br />No.Item Description Unit Unit Price Extended Total Quantity Extended Total Quantity Extended Total
<br />No. Quantity
<br />40 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-4020 EA 2 $ 5,466.76 $ 10,933.52 0 $ 2 $ 10,933.52
<br />41 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 72-4020 EA 1 $ 9,111.26 $ 9,111.26 0
<br />42 2506.502 CASTING ASSEMBLY (STORM) EA 30 $ 964.72 $ 28,941.60 0
<br />43 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 2'X3' EA 11 $ 1,929.44 $ 21,223.84 0
<br />44 2511.509 RANDOM RIPRAP CLASS III CY 26 $ 96.47 $ 2,508.22 57
<br />45 2531.503 CONCRETE CURB & GUTTER DESIGN SURMOUNTABLE IF 16615 $ 18.22 $ 302,725.30 327
<br />46 2531.503 CONCRETE CURB & GUTTER DESIGN 0618 LF 470 $ 26.80 $ 12,596.00 0
<br />47 2531.504 6" CONCRETE PAVEMENT DRIVEWAY SY 434 $ 67.53 $ 29,308.02 0
<br />48 2531.504 GRAVEL SURFACE SY 147 $ 3.77 $ 554.19 0
<br />49 2531.604 7" CONCRETE VALLEY GUTTER SY 159 $ 67.53 $ 10,737.27 0
<br />50 2540.602 TEMPORARY MAIL BOX CLUSTER EA 4 $ 1,393.49 $ 5,573.96 0
<br />51 2540.602 INSTALL MAIL BOX SUPPORT EA 68 $ 160.79 $ 10,933.72 61
<br />52 2563.601 TRAFFIC CONTROL LS 1 $ 2,679.78 $ 2,679.78 0.00
<br />53 2573.501 STABILIZED CONSTRUCTION ENTRANCE EA 2 $ 107.20 $ 214.40 0
<br />54 2573.502 STORM DRAIN INLET PROTECTION EA 30 $ 155.43 $ 4,662.90 0
<br />55 2573.503 SEDIMENT CONTROL LOG TYPE STRAW LF 150 $ 4.29 $ 643.50 40
<br />56 2573.503 SILT FENCE, TYPE MS LF 2805 $ 2.41 $ 6,760.05 776
<br />57 2574.507 TOPSOIL(LV) CY 1540 $ 2.14 $ 3,295.60 876
<br />58 2575.501 TURF ESTABLISHMENT ACRE 2.20 $ 10,118.86 $ 22,261.49 I 2.20
<br />59 2575.504 ROLLED EROSION PREVENTION CATEGORY 20 SY 775 $ 4.72 $ 3,658.001 0
<br />60 2575.602 LANDSCAPE RESTORATION EA 20 $ 375.171 $ 7,503.40 20
<br />BASE CONSTRUCTION TOTAL $ 1.366.954.38
<br />$ - i
<br />$ 30
<br />$ 11
<br />$ 5,498.79 84
<br />$ 5,957.94 16309
<br />$ 612
<br />$ 464
<br />$ 305
<br />S 97
<br />$ 2
<br />S 9,808.19 61
<br />$ 1.00
<br />$ 2
<br />$ 30
<br />$ 171.60 162
<br />$ 1,870.161 3104
<br />$ 1,874.64 I 1584
<br />$ 22,261.49I 2.20
<br />$ -I 0
<br />$ 7,503.40 20
<br />$ 283,062.20
<br />$ 9,111.26
<br />$ 28,941.60
<br />$ 21,223.84
<br />$ 8,103.48
<br />$ 297,149.98
<br />$ 16,401.60
<br />$ 31,333.92
<br />$ 1,149.85
<br />$ 6,550.41
<br />$ 2,786.98
<br />§ 9,808.19
<br />$ 2,679.78
<br />$ 214.40
<br />$ 4,662.90
<br />§ 694.98
<br />$ 7,480.64
<br />$ 3,389.76
<br />$ 22,261.49
<br />$ 7,503.40
<br />$ 1.390.706.18
<br />CONTRACT AMOUNT COMPLETED THIS PERIOD COMPLETED TO DATE
<br />MnDOT Estimated
<br />Item No. Item Description Unit Unit Price Extended Total Quantity Extended Total Quantity Extended Total
<br />No. Quantity
<br />C1 2106.602 DEWATERING EA 2 $ 8,164.72 $ 16,329.44 0 $ 1 $ 8,164.72
<br />C2 2506.503 DRAINAGE STRUCTURE DESIGN 48-4020 SUMP LF 12 $ 753.251 $ 9,039.00 0 $ 12 $ 9,039.00
<br />C3 2506.503 DRAINAGE STRUCTURE DESIGN 72-4020 SUMP LF 4 $ 1,092.501 $ 4,370.00 0 $ 4 $ 4,370.00
<br />CHANGE ORDER No.1 TOTAL $ 29,738.44 $ $ 21,573.72
<br />GRAND TOTAL $ 1,396,692.82
<br />Internal City Use Only
<br />Pavement Management Funds (0.80 Mob)
<br />Storm Sewer Utility Funds (0.20 Mob)
<br />Total Funds
<br />$ 283.062,20 $ 1.412.279,90
<br />270.559.91
<br />12502.29
<br />283,062.20
<br />$ 1,076,608.141
<br />$ 335,671.76
<br />$ 1,412,279.90
<br />Pay Estimate Page 3 o13
<br />
|