Laserfiche WebLink
�r'j <br />THE WATERFRONT WATERPLAY VA' keo <br />CITY OF RAMSEY <br />RAMSEY, MN <br />DAMON FABER LANDSCAPE ARCHITECTS <br />SD ESTIMATE <br />10/23/2025 - UPDATE <br />Construction Start: 2/2J2026 <br />Construction Completion: 6/30/2026 <br />N <br />DESCRIPTION QUANTITY/UNITS UNIT COST TOTAL <br />BATHROOM BLDG / SHELTERS <br />BATHROOM BLDG CONCRETE FOUNDATIONS/INST/ 1 LSUM $ 80,000.00 $ 80,000 <br />SHELTERS CONCRETE FOOTINGS/INSTALL 3 LSUM $ 20,000.00 $ 60,000 <br />AQUATIC EQUIPMENT <br />AQUATIC EQUIPMENT 1 L5UM $ 450,000.00 $ 450,000 <br />MECHANICAL <br />SITEWIDE MECHANICAL (NOT SPLASHPAD) 1 LSUM $ 40,000.00 $ 40,000 <br />ELECTRICAL <br />SITE LIGHTING - POLES 13 EA $ 10,000.00 $ 130,000 <br />SITE LIGHTING - ROPE 5 EA $ 5,000.00 $ 25,000 <br />SITE LIGHTING - SHELTERS 3 EA $ 7,500.00 $ 22,500 <br />BUILDING/SITE POWER 1 LSUM $ 100,000.00 $ 100,000 <br />SITE LOW VOLTAGE 1 LSUM $ 25,000.00 $ 25,000 <br />EARTHWORK <br />SITE GRADING/SUBGRADE PREP 1 LSUM $ 120,000.00 $ 120,000 <br />BUILDING EXCAVATION/SUBGRADE PLACE/LANDSC 1 LSUM $ 40,000.00 $ 40,000 <br />4" DRAIN TILE 450 LNFT $ 50.00 $ 22,500 <br />PAVING/CONCRETE <br />CURB TYPE 01 - 12" FLUSH CONCRETE CURB 300 SF $ 50.00 $ 15,000 <br />PAVING TYPE 01 - CONCRETE PAVING 400 SF $ 12.00 $ 4,800 <br />PAVING TYPE 02 - DECORATIVE CONCRETE PAVING 5206 SF $ 25.00 $ 130,150 <br />PAVING TYPE 03 - DECORATIVE CONCRETE PAVING 1229 SE $ 25.00 $ 30,725 <br />PAVING TYPE 04 - DECORATIVE CONCRETE PAVING 1521 SF $ 25.00 $ 38,025 <br />PAVING TYPE 05 - DECORATIVE STONE PAVING 3200 SF $ 50.00 $ 160,000 <br />PAVING TYPE 07 - SYNTHETIC TURF 3828 SF $ 12.00 $ 45,936 <br />PAVING GLOW ROCK 1 LSUM $ 10,000.00 $ 10,000 <br />LANDSCAPING <br />ROCK TYPE 01 - STONE SEAT WALL 47 EA $ 1,250.00 $ 58,750 <br />ROCK TYPE 02 - STONE @ "GLACIAL OUTWASH" "IC 33 EA $ 1,000.00 $ 33,000 <br />ROCK TYPE 03 - STONE @ "KAME CREST" 24 EA $ 750.00 $ 18,000 <br />ROCK TYPE 04 - STONE @ "GEYSER MEADOW" 40 EA $ 200.00 $ 8,000 <br />ROCK TYPE 05 - STONE @ "GLACIAL TERMINUS" 18 EA $ 500.00 $ 9,000 <br />ROCK TYPE 06 - STONE @ "ERRATIC FIELD" 1 EA $ 5,000.00 $ 5,000 <br />Page 1of3 <br />