|
ROCK TYPE 07 - STONE @ "MEANDER"
<br />ROCK TYPE 08 - STONE @ "ROCKFALL SEATING"
<br />AMENITY TYPE 03 - BRIDGE
<br />AMENITY TYPE 04 - GAS FIRE TABLE
<br />FENCE TYPE 01 - SCREEN FENCE - 4 FOOT HGT.
<br />FENCE TYPE 02 - SCREEN FENCE - 6 FOOT HGT.
<br />GUARDRAIL TYPE 01 - GUARDRAIL
<br />16 EA $ 500.00 $ 8,000
<br />30 EA $ 1,500.00 $ 45,000
<br />1 LSUM $ 25,000.00 $ 25,000
<br />3 EA $ 15,000.00 $ 45,000
<br />55 LNFT $ 400.00 $ 22,000
<br />22 LNFT $ 500.00 $ 11,000
<br />20 LNFT $ 175.00 $ 3,500
<br />DECIDIOUS TREE LARGE 28 EA $ 1,500.00 $ 42,000
<br />ORNAMENTAL TREE 28 EA $ 1,000.00 $ 28,000
<br />CONIFEROUS TREE 12 EA $ 1,250.00 $ 15,000
<br />DECIDOIUS TREE MEDIUM 20 EA $ 800.00 $ 16,000
<br />MULTI STEM SHRUB / SMALL TREE 6 EA $ 500.00 $ 3,000
<br />TURF GRASS 9930 SF $ 2.00 $ 19,860
<br />NATIVE LANDSCAPE BED 22000 SF $ 3.00 $ 66,000
<br />LANDSCAPE EDGING 1000 LNFT $ 5.00 $ 5,000
<br />IRRIGATION 1 LSUM $ 150,000.00 $ 154,000
<br />PLANTING SOILS 10o CY $ 75.00 $ 7,500
<br />SUBTOTAL H+U PROVIDED CONSTRUCTION COSTS $ 2,193,246
<br />PRECONSTRUCTION SERVICES
<br />CMAR FEES & REIMBURSABLES
<br />GENERAL CONDITIONS
<br />PERMITTING
<br />UTILITY SERVICE PROVIDER FEES
<br />BOND
<br />CONSTRUCTION CONTINGENCY
<br />BUILDERS RISK POLICY
<br />TOTAL H+U CONSTRUCTION COSTS
<br />$ 50,000
<br />$ 400,000
<br />$ 125,000
<br />$ 15,000
<br />$ 35,000
<br />1.00% $ 21,932
<br />5.00% $ 109,662
<br />$ 10,000
<br />$ 2,959,841
<br />OWNER FURNISHED ITEMS
<br />UTILITY WORK - WATER AND SANITARY 1 LSUM $ 148,000.00 $ 148,000
<br />AMENITY TYPE 01- PAVILION - 16' X 24' 3 EA $ 55,00-0.00 $ 165,000
<br />AMENITY TYPE 02 - PARK SUPPORT BUILDING / BAT 1 EA $ 370,000.00 $ 370,000
<br />AMENITY TYPE 06 - SQUARE UMBRELLA 4 EA 5 2,500.00 $ 10,000
<br />SITE FURNISHING TYPE 01A - BIKE RACK 13 EA $ 500.00 $ 6,500
<br />SITE FURNISHING TYPE 01B - WALL MOUNT BIKE 114 2 EA $ 4,000.00 $ 8,000
<br />SITE FURNISHING TYPE 02 - TRASH RECEPTACLE 7 EA $ 2,600.00 $ 18,200
<br />SITE FURNISHING TYPE 03 - ADIRONDACK CHAIR 43 EA $ 1,500.00 $ 64,500
<br />SITE FURNISHING TYPE 04 -CHAISE LOUNGE 8 EA $ 1,750.00 $ 14,000
<br />SITE FURNISHING TYPE 05 - CAFE TABLE 5 EA $ 2,500.00 $ 12,500
<br />SITE FURNISHING TYPE 06A - CAFE CHAIR - ARMLES 10 EA $ 1,000,00 $ 10,000
<br />SITE FURNISHING TYPE 06B - CAFE CHAIR - WITH AF 1a EA $ 1,250.00 $ 12,500
<br />SITE FURNISHING TYPE 07 - BACKED BENCH 6 EA $ 6,000.00 $ 36,000
<br />SITE FURNISHING TYPE 08 - PICNIC TABLE 15 EA $ 6,000.00 $ 90,000
<br />SITE FURNISHING TYPE 09 - BACKLESS PICNIC BENC 30 EA $ 6,000.00 $ 180,000
<br />SITE FURNISHING TYPE 10 - FREESTANDING UMBRE 11 EA $ 3,000.00 $ 33,000
<br />Page 2 of 3
<br />
|