|
PAY ESTIMATE NO. 12 OWNER
<br />SUNWOOD DRIVE N.W. AND RHINESTONE STREET NW
<br />Date: June 8, 2007
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303
<br />RE: Sunwood Drive NW and Rhinestone Street NW
<br />Contractor: Glenn Rehbein Companies
<br />Contract Amount: $4,807,071.73*
<br />Award Date: May 12, 2004
<br />Completion Date: October 15, 2005 **
<br />Dear Council Members:
<br />The following work has been completed on the above referenced project.
<br />ITEM
<br />NO.
<br />-YY
<br />ITEM
<br />QTY
<br />.UNIT
<br />UNIT COST
<br />CONTRACT
<br />AMOUNT
<br />USED TO
<br />DATE
<br />EXTENSION
<br />1
<br />PAVEMENT MARKING REMOVAL
<br />5000
<br />LF
<br />$0.41
<br />LF
<br />$2,050.00
<br />5000
<br />$2,050.00
<br />2
<br />REMOVE BITUMINOUS PAVEMENT
<br />800
<br />SY
<br />$1.35
<br />SY
<br />$1,080.00
<br />770
<br />$1,039.50
<br />3
<br />SAWING BITUMINOUS PAVEMENT FULL DEPTH
<br />1060 1
<br />LF
<br />$0.93
<br />LF 1
<br />$985.80
<br />666
<br />$619.38
<br />4
<br />COMMON EXCAVATION, EV
<br />15200
<br />CY
<br />$1.96
<br />CY
<br />$29,792.00
<br />15200
<br />$29,792.00
<br />5
<br />SALVAGED TOPSOIL FROM STOCKPILE, SV
<br />2250
<br />CY
<br />$6.60
<br />CY
<br />$14,850.00
<br />1350
<br />$8,910.00
<br />6
<br />SUBGRADE PREPARATION
<br />57
<br />RD. ST.
<br />$111.58
<br />RD.ST.
<br />$6,360.06
<br />57
<br />$6,360.06
<br />7
<br />SALVAGE AND REINSTALL AGGREGATE SURFACE (LV)
<br />620
<br />CY
<br />$5.88
<br />CY
<br />$5,505.60
<br />1320
<br />$11,721.60
<br />8
<br />AGGREGATE BASE CLASS 5 MODIFIED
<br />13000
<br />TON
<br />$9.06
<br />TON
<br />$117,780.00
<br />13198
<br />$119,573.88
<br />9
<br />CONCRETE PAVEMENT
<br />18500
<br />SY
<br />$39.73
<br />SY
<br />$735,005.00
<br />17309
<br />$687,686.57
<br />10
<br />INTEGRANT CURB DESIGN B624
<br />6800
<br />LF
<br />$7.22
<br />LF
<br />$49,096.00
<br />6612
<br />$47,738.64
<br />11
<br />STAMPED COLORED CONCRETE PAVEMENT
<br />1000
<br />SY
<br />$86.48
<br />SY
<br />$86,480.00
<br />1288
<br />$111,386.24
<br />12
<br />TYPE MV3 WEARING COURSE MIXTURE
<br />2000
<br />TON
<br />537.00
<br />TON
<br />$74,000.00
<br />1487.52
<br />$55,038.24
<br />13
<br />TYPE MV3 NON- WEARING COURSE MIXTURE
<br />6550
<br />TON
<br />$35.24
<br />TON
<br />$230,822.00
<br />5240
<br />$184,657.60
<br />14
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />3100
<br />GAL
<br />$2.17
<br />GAL
<br />$6,727.00
<br />1825
<br />$3,960.25
<br />15
<br />15" RC PIPE SEWER DESIGN 3006, CL5
<br />1017
<br />LF
<br />I $15.62
<br />LF
<br />$15,885.54
<br />1017
<br />1 $15,885.54
<br />16
<br />18" RC PIPE SEWER DESIGN 3006, CL3
<br />895
<br />LF
<br />$17.54
<br />LF
<br />$15 , 698.30
<br />895
<br />$15,698.30
<br />17
<br />21" RC PIPE SEWER DESIGN 3006, CL3
<br />885
<br />LF
<br />$20.06
<br />LF
<br />$17,753.10
<br />724
<br />$14,523.44
<br />18
<br />24" RC PIPE SEWER DESIGN 3006, CL3
<br />1076
<br />LF
<br />$22.00
<br />LF
<br />$23,672.00
<br />810
<br />$17,820.00
<br />19
<br />27" RC PIPE SEWER DESIGN 3006, CL3
<br />442
<br />LF
<br />$28.29
<br />LF
<br />$12,504.18
<br />494
<br />$13,975.26
<br />20
<br />30" RC PIPE SEWER DESIGN 3006, CL3
<br />132
<br />LF
<br />$33.40
<br />LF
<br />$4,408.80
<br />131
<br />$4,375.40
<br />21
<br />36" SPAN RC PIPE - ARCH CL IIA
<br />16
<br />LF
<br />$60.67
<br />LF
<br />$970.72
<br />16
<br />$970.72
<br />22
<br />33" RC PIPE SEWER DESIGN 3006, CL3
<br />336
<br />LF
<br />$39.66
<br />LF
<br />$13,325.76
<br />336
<br />$13,325.76
<br />23
<br />36" RC PIPE SEWER DESIGN 3006, CL3
<br />37
<br />LF
<br />$46.60
<br />LF
<br />$1,724.20
<br />37
<br />$1,724.20
<br />24
<br />44" SPAN RC PIPE - ARCH CL IIA
<br />51
<br />LF
<br />$73.61
<br />LF
<br />$3,754.11
<br />51
<br />$3,754.11
<br />25
<br />42" RC PIPE SEWER DESIGN 3006, CL3
<br />206
<br />1 LF
<br />$63.91
<br />LF
<br />$13,165.46
<br />90
<br />$5,751.90
<br />26
<br />Sl" SPAN RC PIPE - ARCH CL IIA
<br />561
<br />LF
<br />$88.69
<br />LF
<br />$49,755.09
<br />560
<br />$49,666.40
<br />27
<br />58" SPAN RC PIPE- ARCH CL IIA
<br />36
<br />LF
<br />$99.18
<br />LF
<br />$3,570.48
<br />36
<br />$3,570.48
<br />28
<br />60" RC PIPE SEWER DESIGN 3006, CL3
<br />92
<br />LF
<br />$113.45
<br />LF
<br />$10,437.40
<br />24
<br />$2,722.80
<br />*Revised Per C.O. No.'s 1, 3 and 4
<br />** Revised Per C.O. No. 5
<br />GlSharedDocs/MunicipaUARemsey/
<br />3171 /ra3171pePAY ESTIMATE NO. 12
<br />PE -1
<br />-75-
<br />
|