|
Firm
<br />Model
<br />Manufacturer
<br />
<br />Metro Sales
<br /> FT 7060
<br /> Ric oh
<br />
<br /> 1.0.$. Pitney Bowes Xerox
<br />NP-4540RDF D860 1065
<br />Cannon Ricoh Xerox
<br />
<br />Price
<br />Buy out Xerox
<br />Trade-in value
<br />
<br />14,969~50 ll ,623.50 14,415.00 25,645.00
<br />5,063.92 5,063.92 5,063.92 5,063.92
<br />(743.33) 0.00 (493.50) (5,063.92)
<br />
<br />19,290.09 16,687.42 18,985.42 25,645.00
<br />
<br />Interest rate
<br />36 Mo. Lease
<br />Maintenance 300K
<br />Supplies 300K
<br />Operating Costs
<br />Meets needs 0-10
<br />
<br />Price + 5y Cost
<br />
<br />10.45% 20.84% 13.27% 8.00%
<br />17,501.68 ~.5,729.85 17,552.70 27,802.25
<br />2,991.00 4,911.00 3,912.00 3,877.56
<br />1,050.13 0.00 810.52 400.00
<br />4,041.13 4,911.00 4,722.52 4,277.56
<br />9 9 9 9
<br />
<br />39,495 .'74 41. ,242.42 42,5 98.02 47,032.80
<br />
<br />Firm D.C~ Hey
<br />Model 9550
<br />Manufacturer Sharp
<br />
<br /> IBM
<br />Ser. ];II 50
<br /> IBM
<br />
<br />Xerox Universal
<br />1048 230DZ
<br />Xerox TA Copiers
<br />
<br />Price 8,842.00 ).3,435.00 11,535.00 7,750.00
<br />Buy out Xerox 5,063.92 5,063.92 5,063.92 5,063.92
<br />Trade-in value (350°00) 0.00 (1,000.00) 0.00
<br />
<br /> 13,555.92 18,498.92 15,598.92 12,813.92
<br />
<br />Interest rate 10~20% 10.00% 8.00% 12.51%
<br />36 Mo. Lease 10,300o95 ]5,606.35 I1,884.63 10,463.91
<br />Maintenance 300K 2,700°00 4,218.00 4,332.96 5,100.00
<br />Supplies 300K 1,230~00 150.00 375.16 2,874.24
<br />Operating Costs 3,930 ~00 4,368.00 4,708.12 7,974.24
<br />Meets needs 0-10 8 8 7 7
<br />
<br />Price + 5y Cost 33,205~92 40,338.92 39,139.52 52,685.12
<br />
<br />Firm
<br />Model
<br />Manufacturer
<br />
<br />CDP Stringer
<br />5003ZMR 6040-AGDF
<br />TA Copiers 3M
<br />
<br />Gestetner AB Dick
<br />2130ZD ABD K403B
<br />Gestetner Xerox
<br />
<br />Price
<br />Buy out Xerox
<br />Trade-in value
<br />
<br /> 8,995~00 9,595.00 5,771.10
<br /> 5,063.92 5,063.92 5,063.92
<br /> 0.00 0.00 0.00
<br />
<br />14,058.92 ].4,658.92 10,835.02
<br />
<br /> 8,895.00
<br /> 5,063 · 92
<br /> 0.00
<br />
<br />13,958.92
<br />
<br />Interest rate 20°58% 8.00% 16.67% 7.49%
<br />36 Mo. Lease 12,130.22 10,824.21 7,372.77 9,960.00
<br />Maintenance 300K 2,475 ~00 3,680.04 3,600.00 3,219.00
<br />Supplies 300K 810.00 i ,500.00 0.00 810.00
<br />Operating Costs 3,285°00 5,180.04 3,600.00 4,029.00
<br />Meets needs 0-10 6 5 3 3
<br />
<br />Price + 5y Cost 30,483.92 40,559.12 28,835.02 34,I03.92
<br />
<br />
<br />
|