Laserfiche WebLink
ALTERNATE 1 <br /> <br />RIVER'S BEND PARK <br />1988 LAWCON/PARK IMPROVEMENTS <br /> <br />Work <br /> <br />1. Baseball Fields - 2 <br /> Strip top soil 230CY @ $2.25/CY <br /> Ag lime infields 430CY @ $13/CY <br /> <br />2. Tennis Court Construction <br /> 4 @ $17,000 each <br /> <br />3. Road & Parking Improvements <br /> Pave existing road & parking <br /> Strip & move Class V 136T @ $5.75 <br /> Clear brush 6,000SF <br /> Excavation 1,000CY @ $2.50 <br /> Add'l Class V 83T @ $7.00 <br /> Add'l bit. paving 1,039SY @ $3/SY <br /> <br />4. Landscaping <br /> 15 trees @ $150/EA <br /> 10 trees @ $125/EA <br /> <br />5. Site Improvements <br /> Grading <br /> Topsoil/finish grading <br /> Turf establishment <br /> <br />Cost <br />$6,100 <br /> <br />$68,000 <br /> <br />$25,100 <br /> <br />$3,500 <br /> <br />$10,000 <br /> <br />Breakdown <br /> <br />$17,500 <br />800 <br />600 <br />2,500 <br />600 <br />3,100 <br /> <br />$2,250 <br /> 1,250 <br /> <br />$5,000 <br /> 1,500 <br /> 3,500 <br /> <br />Eligible <br />$6,100 <br /> <br />$68,000 <br /> <br />$4,500 <br /> <br />$3,500 <br /> <br />$10,000 <br /> <br />Construction <br />Contingency @ 10% <br />Design & Engineering @ 15% <br /> <br />$112,700 <br /> 11,300 <br /> 16f900 <br /> <br />$ 92,100 <br /> 9,200 <br /> 9r200 <br /> <br />TOTAL PROJECT <br />LAWCON SHARE <br />CITY SHARE <br /> <br />$140,900 <br /> 40r000 <br />$100,900 <br /> <br />$110,500 <br /> 40~000 <br />$ 70,500 <br /> <br />NOTES: <br /> <br />Ag lime delivery only cost is $11/T <br />Delete paving reduces project cost by $25,750. <br />All city share since not eligible - project cost then $115,150. <br />LAWCON share is $40,000, City share $75,150. <br /> <br /> <br />