Laserfiche WebLink
Opinion of Probable Cost <br /> WSB Project: Yolite Street Improvements Design By: KJG <br /> Project Location: City of Ramsey Checked By: JL S <br /> City Project No.: <br /> WSB Project No: 01973-270 Date: 12/1/2016 <br /> Item MN/DOT Estimated Estimated Estimated Total <br /> Specification Description Unit Total <br /> No. Unit Price Cost <br /> No. Quantitv <br /> A. SURFACE IMPROVEMENTS <br /> 1 2021.501 MOBILIZATION LUMP SUM 1 $10,500.00 $10,500.00 <br /> 2 2104.501 REMOVE CURB AND GUTTER LIN FT 20 $6.00 $120.00 <br /> 3 2104.500 REMOVE CONCRETE PAVEMENT SQ YD 20 $15.00 $300.00 <br /> 4 2104.505 REMOVE BITUMINOUS PAVEMENT SQ YD 20 $15.00 $300.00 <br /> 5 2104.509 REMOVE POST EACH 6 $70.00 $420.00 <br /> 6 2104.511 SAWING CONCRETE PAVEMENT(FULL DEPTH) LIN FT 40 $5.00 $200.00 <br /> 7 2104.513 SAWING BITUMINOUS PAVEMENT(FULL DEPTH) LIN FT 40 $4.00 $160.00 <br /> 8 2105.501 COMMON EXCAVATION(P) CU YD 760 $20.00 $15,200.00 <br /> 9 2105.507 SUBGRADE EXCAVATION CU YD 420 $20.00 $8,400.00 <br /> 10 2105.522 SELECT GRANULAR BORROW(CV) CU YD 420 $20.00 $8,400.00 <br /> 11 2112.501 SUBGRADE PREPARATION ROAD STA 3 $300.00 $900.00 <br /> 12 2123.610 STREET SWEEPER(WITH PICKUP BROOM) HOUR 15 $100.00 $1,500.00 <br /> 13 2211.501 AGGREGATE BASE CLASS 5 TON 820 $16.00 $13,120.00 <br /> 14 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GALLON 60 $4.00 $240.00 <br /> 15 2360.501 TYPE SP 9.5 WEARING COURSE MIX(2,B) TON 90 $75.00 $6,750.00 <br /> 16 2360.502 TYPE SP 12.5 NON WEAR COURSE MIX(2,B) TON 120 $75.00 $9,000.00 <br /> 17 2521.501 6"CONCRETE WALK SQ FT 3,380 $10.00 $33,800.00 <br /> 18 2531.501 CONCRETE CURB&GUTTER DESIGN B618 LIN FT 570 $14.00 $7,980.00 <br /> 19 2531.507 8"CONCRETE DRIVEWAY PAVEMENT SQ YD 100 $75.00 $7,500.00 <br /> 20 2531.618 TRUNCATED DOMES SQ FT 32 $45.00 $1,440.00 <br /> 21 2563.601 TRAFFIC CONTROL LUMP SUM 1 $2,000.00 $2,000.00 <br /> 22 2564.537 INSTALL SIGN EACH 4 $150.00 $600.00 <br /> 23 2573.502 SILT FENCE,TYPE MS LIN FT 300 $3.50 $1,050.00 <br /> 24 2573.533 SEDIMENT CONTROL LOG TYPE WOOD FIBER LIN FT 300 $4.00 $1,200.00 <br /> 25 2574.525 COMMON TOPSOIL BORROW CU YD 20 $30.00 $600.00 <br /> 26 2575.505 SODDING TYPE LAWN SQ YD 190 $8.00 $1,520.00 <br /> 27 2582.502 12"SOLID LINE WHITE-EPDXY LIN FT 32 $7.00 $224.00 <br /> 28 2582.502 4"BROKEN LINE YELLOW-EPDXY LIN FT 280 $2.50 $700.00 <br /> 29 2582.503 CROSSWALK MARKING-EPDXY SQ FT 80 $10.00 $800.00 <br /> 30 2573.530 STORM DRAIN INLET PROTECTION EACH 6 $150.00 $900.00 <br /> CONSTRUCTION TOTAL $135,820.00 <br /> CONTINGENCY TOTAL(10%) $13,582.00 <br /> SUBTOTAL TOTAL $149,402.00 <br /> INDIRECT COST TOTAL(25%) $37,350.50 <br /> TOTAL-SURFACE IMPROVEMENTS(RECONSTRUCTION) $186,800.00 <br /> K:\Personal\Jim Stremel\City of Ramsey\Yolite Road Estimate\01973-270 OPC JLS Review <br />