Laserfiche WebLink
Opinion of Probable Cost <br /> WSB Project: Yolite Street Improvements Design By: KJG <br /> Project Location: City of Ramsey Checked By: JLS <br /> City Project No.: <br /> WSB Pro lect No: 01973-270 Date: 12/1/2016 <br /> Item MN/DOT Estimated Estimated Estimated Total <br /> Specification Description Unit Total <br /> No. Unit Price Cost <br /> No. Quantity <br /> B. STREETSCAPE IMPROVEMENTS <br /> 31 2101.502 PARK BENCH EACH 2 $2,000.00 $4,000.00 <br /> 32 2504.601 IRRIGATION SYSTEM LUMP SUM 1 $8,000.00 $8,000.00 <br /> 33 2545.511 LIGHTING UNIT TYPE SPECIAL(14') EACH 3 $6,000.00 $18,000.00 <br /> 34 2545.511 LIGHTING UNIT TYPE SPECIAL(24') EACH 2 $9,000.00 $18,000.00 <br /> 35 2545.523 2"NON-METALLIC CONDUIT LIN FT 660 $3.00 $1,980.00 <br /> 36 2545.531 UNDERGROUND WIRE 1 COND NO LIN FT 660 $7.00 $4,620.00 <br /> 37 2571.502 DECIDUOUS TREE 2.5"CAL B&B EACH 16 $600.00 $9,600.00 <br /> 38 2574.525 COMMON TOPSOIL BORROW CU YD 30 $30.00 $900.00 <br /> 39 2575.505 SODDING TYPE LAWN SQ YD 370 $8.00 $2,960.00 <br /> CONSTRUCTION TOTAL $68,060.00 <br /> CONTINGENCY TOTAL(10%) $6,806.00 <br /> SUBTOTAL TOTAL $74,866.00 <br /> INDIRECT COST TOTAL(25%) $18,716.50 <br /> TOTAL-STREETSCAPE IMPROVEMENTS $93,600.00 <br /> C. SANITARY SEWER IMPROVEMENTS <br /> 40 2104.501 REMOVE SEWER PIPE(SANITARY) LIN FT 10 $100.00 $1,000.00 <br /> 41 2503.602 8"X8"PVC WYE EACH 2 $700.00 $1,400.00 <br /> 42 2503.603 8"PVC PIPE SEWER-SDR 35 LIN FT 270 $60.00 $16,200.00 <br /> 43 2503.602 CONNECT TO EXISTING SANITARY SEWER EACH 1 $2,500.00 $2,500.00 <br /> 44 2503.603 TELEVISE SANITARY SEWER LIN FT 210 $2.50 $525.00 <br /> 45 2506.602 CHIMNEY SEALS EACH 1 $300.00 $300.00 <br /> 46 2506.516 CASTING ASSEMBLY EACH 1 $750.00 $750.00 <br /> 47 2506.603 1 CONST.48"DIA SAN SEWER MANHOLE LIN FT 1 12 1 $400.001 $4,800.00 <br /> CONSTRUCTION TOTAL $27,480.00 <br /> CONTINGENCY TOTAL(10%) $2,748.00 <br /> SUBTOTAL TOTAL $30,228.00 <br /> INDIRECT COST TOTAL(25%) $7,557.00 <br /> TOTAL-SANITARY SEWER IMPROVEMENTS $37,800.00 <br /> K:\Personal\Jim Stremel\City of Ramsey\Yolite Road Estimate\01973-270 OPC JLS Review <br />