Laserfiche WebLink
Opinion of Probable Cost <br /> WSB Project: Yolite Street Improvements Design By: KJG <br /> Project Location: City of Ramsey Checked By: JLS <br /> City Project No.: <br /> WSB Pro lect No: 01973-270 Date: 12/1/2016 <br /> Item MN/DOT Estimated Estimated Estimated Total <br /> Specification Description Unit Total <br /> No. Unit Price Cost <br /> No. Quantity <br /> D. WATER MAIN IMPROVEMENTS <br /> 48 2104.501 REMOVE WATER MAIN LIN FT 10 $15.00 $150.00 <br /> 49 2503.511 6"DUCTILE IRON PIPE SEWER LIN FT 30 $50.00 $1,500.00 <br /> 50 2503.511 8"DUCTILE IRON PIPE SEWER LIN FT 300 $60.00 $18,000.00 <br /> 51 2504.602 CONNECT TO EXISTING WATER MAIN EACH 2 $1,200.00 $2,400.00 <br /> 52 2504.602 INSTALL HYDRANT&VALVE EACH 1 $4,500.00 $4,500.00 <br /> 53 2504.602 8"GATE VALVE AND BOX EACH 2 $2,000.00 $4,000.00 <br /> 54 2504.604 4"POLYSTYRENE INSULATION SQ YD 30 $35.00 $1,050.00 <br /> 55 2504.608 DUCTILE IRON FITTINGS I POUND 1 887 1 $7.00 $6,209.00 <br /> CONSTRUCTION TOTAL $37,810.00 <br /> CONTINGENCY TOTAL(10%) $3,781.00 <br /> SUBTOTAL TOTAL $41,591.00 <br /> INDIRECT COST TOTAL(25%) $10,397.75 <br /> TOTAL-WATER MAIN IMPROVEMENTS $52,000.00 <br /> E. DRAINAGE IMPROVEMENTS <br /> 56 2502.541 6"PERF PVC PIPE DRAIN LIN FT 210 $16.00 $3,360.00 <br /> 57 2503.541 15"RC PIPE SEWER CLASS V LIN FT 180 $40.00 $7,200.00 <br /> 58 2503.602 CONNECT TO EXISTING STORM SEWER EACH 1 $1,500.00 $1,500.00 <br /> 59 2506.501 CONST DRAINAGE STRUCTURE DES 48-4020 LIN FT 12 $350.00 $4,200.00 <br /> 60 1 2506.516 CASTING ASSEMBLY EACH 2 $850.00 $1,700.00 <br /> CONSTRUCTION TOTAL $17,960.00 <br /> CONTINGENCY TOTAL(10%) $1,796.00 <br /> SUBTOTAL TOTAL $19,756.00 <br /> INDIRECT COST TOTAL(25%) $4,939.00 <br /> TOTAL-DRAINAGE IMPROVEMENTS $24,700.00 <br /> Street and Utility Project Total $394,900.00 <br /> K:\Personal\Jim Stremel\City of Ramsey\Yolite Road Estimate\01973-270 OPC JLS Review <br />