Laserfiche WebLink
PRELIMINARY ESTIMATE - NORTHFORKITASCA SHORES <br />Item <br />No. <br />Description <br />UnitEstimated <br />Quantity <br />Unit Cost <br />Cost Extension <br />1 <br />Mobilization <br />LS <br />1 <br />$600.00 <br />$600.00 <br />2 <br />Sawing Bituminous Pavement - Full Depth <br />LF <br />41 <br />$3.00 <br />$123.00 <br />3 <br />Mill Bituminous Pavement (2" Depth - Street Tie-in) <br />SY <br />50 <br />$1.25 <br />$62.50 <br />4 <br />Bituminous Material for Tack Coat <br />GAL <br />300 <br />$2.50 <br />$750.00 <br />5 <br />Type SP 9.5 Wearing Course Mixture (SPWEA340C) (2.0") <br />TON <br />472 <br />$63.00 <br />$29,736.00 <br />6 <br />Adjust Casting (Storm Sewer) <br />EA <br />2 <br />$375.00 <br />$750.00 <br />7 <br />6" Concrete Walk <br />SF <br />78 <br />$6.50 <br />$507.00 <br />8 <br />Truncated Domes <br />SF <br />16 <br />$40.00 <br />$640.00 <br />9 <br />Traffic Control <br />LS <br />1 <br />$1,000.00 <br />$1,000.00 <br />Northfork Itasca Shores Construction Cost <br />$34,168.50 <br />5% Contingency Cost <br />$1,708.43 <br />14% Indirect Cost <br />$5,022.77 <br />Northfork Itasca Shores Preliminary Project Cost <br />$40,899.69 <br />PRELIMINARY ESTIMATE - NORTHFORK <br />Item <br />No. <br />Description <br />UnitEstimated <br />Quantity <br />Unit Cost <br />Cost Extension <br />1 <br />Mobilization <br />LS <br />1 <br />$800.00 <br />$800.00 <br />2 <br />Sawing Bituminous Pavement - Full Depth <br />LF <br />57 <br />$3.00 <br />$171.00 <br />3 <br />Mill Bituminous Pavement (2" Depth - Street Tie-in) <br />SY <br />145 <br />$1.25 <br />$181.25 <br />4 <br />Bituminous Material for Tack Coat <br />GAL <br />389 <br />$2.50 <br />$972.50 <br />5 <br />Type SP 9.5 Wearing Course Mixture (SPWEA340C) (2.0") <br />TON <br />612 <br />$63.00 <br />$38,556.00 <br />6 <br />Traffic Control <br />LS <br />1 <br />$1,000.00 <br />$1,000.00 <br />Northfork Construction Cost <br />$41,680.75 <br />5% Contingency Cost <br />$2,084.04 <br />14% Indirect Cost <br />$6,127.07 <br />Northfork Preliminary Project Cost <br />$49,891.86 <br />PRELIMINARY ESTIMATE - NORTHFORK 2" 'D & 3RD <br />Item <br />No. <br />Description <br />Unit <br />Estimated <br />Quantity <br />Unit Cost <br />Cost Extension <br />1 <br />Mobilization <br />LS <br />1 <br />$2,000.00 <br />$2,000.00 <br />2 <br />Sawing Bituminous Pavement - Full Depth <br />LF <br />90 <br />$3.00 <br />$270.00 <br />3 <br />Mill Bituminous Pavement (2" Depth - Street Tie-in) <br />SY <br />145 <br />$1.25 <br />$181.25 <br />4 <br />Bituminous Material for Tack Coat <br />GAL <br />755 <br />$2.50 <br />$1,887.50 <br />5 <br />Type SP 9.5 Wearing Course Mixture (SPWEA340C) (2.0") <br />TON <br />1,186 <br />$63.00 <br />$74,718.00 <br />6 <br />Adjust Casting (Storm Sewer) <br />EA <br />6 <br />$375.00 <br />$2,250.00 <br />7 <br />Traffic Control <br />LS <br />1 <br />$1,000.00 <br />$1,000.00 <br />Northfork 2nd & 3' Construction Cost <br />$82,306.75 <br />5% Contingency Cost <br />$4,115.34 <br />14% Indirect Cost <br />$12,099.09 <br />Northfork 2°d & 3' Preliminary Project Cost <br />$98,521.18 <br />Feasibility Report <br />2018 Street Overlay Improvements <br />City of Ramsey Project No. 18-03 <br />