|
L
<br />O
<br />a
<br />aU
<br />4,
<br />co
<br />E
<br />W
<br />bp
<br />O
<br />a
<br />Owner: City of Ramsey Owner's Project No.: CP# 21-00; 21-07
<br />Engineer: Bolton & Menk, Inc. Engineer's Project No.: 0R1.124017
<br />Contractor: Kuechle Underground, Inc. Contractor's Project No.:
<br />Project: Riverdale Drive Improvements Agency's Project No.: SAP 199-108-004; 199-010-013
<br />Contract:
<br />Application No.: 4 Application Period: From 07/02/21 to 07/30/21 Application Date: 08/05/21
<br />A I B I C I D I E I F I G I H I 1 I J I K I L
<br />Balance to Finish (F - J)
<br />($)
<br />N
<br />O
<br />M
<br />OO D
<br />O
<br />N N
<br />.-I N
<br />M
<br />O00
<br />0
<br />O
<br />O O
<br />M M
<br />M y
<br />O
<br />N
<br />lD
<br />-
<br />N
<br />(644.00
<br />218.00
<br />OO Op
<br />M 0o
<br />00
<br />O N
<br />r-i
<br />, ,
<br />00
<br />O M
<br />, r,
<br />.-i
<br />�p
<br />i
<br />Original Contract Totals $ 771,913.13 $ 756,654.05 $ - $ 756,654.05 98% $ 15,259.08
<br />C
<br />iC
<br />o o
<br />O O
<br />O O
<br />o
<br />Lf1 O
<br />00 O
<br />o
<br />O O
<br />O O'
<br />o
<br />a1 N
<br />N
<br />O
<br />O
<br />o e
<br />O O
<br />O O
<br />o
<br />O
<br />O
<br />o e
<br />. rn,r
<br />O M
<br />o o
<br />o0
<br />O 71
<br />e e
<br />00 a1
<br />''
<br />e o
<br />00 ,1
<br />O O
<br />e
<br />O
<br />O
<br />Work Completed and
<br />Materials Stored to
<br />Date
<br />(H + I)
<br />($)
<br />9,105.25
<br />5,840.00
<br />18,000.00
<br />88,816.00
<br />5,940.00
<br />4,500.00
<br />7,200.00
<br />1,650.00
<br />00
<br />O
<br />l0
<br />O
<br />Lfl
<br />2,500.00
<br />900.00
<br />00 '
<br />OO
<br />u'I
<br />12,144.00
<br />142.00
<br />25,500.00
<br />1,633.00
<br />693.30
<br />4,581.28
<br />867.10
<br />1,501.24
<br />I
<br />N
<br />00
<br />�
<br />N
<br />Materials
<br />Currently Stored
<br />(not in G)
<br />($)
<br />Work Completed
<br />Estimated Value of Work
<br />9,105.25
<br />5,840.00
<br />18,000.00
<br />88,816.00
<br />5,940.00
<br />4,500.00
<br />7,200.00
<br />1,650.00
<br />5,060.00
<br />2,500.00
<br />900.00
<br />4,500.00
<br />12,144.00
<br />142.00
<br />25,500.00
<br />1,633.00
<br />693.30
<br />4,581.28
<br />867.10
<br />1,501.24
<br />00
<br />11
<br />N
<br />00
<br />r-I
<br />N
<br />O O
<br />u 1 O
<br />-I N
<br />2,250.00
<br />6,344.00
<br />O O
<br />O O
<br />� -I Lf1
<br />144.00
<br />11.00
<br />O
<br />u1
<br />1.f1
<br />O O
<br />r-i c-i
<br />O
<br />00
<br />� -I
<br />528.00
<br />142.00
<br />O ,
<br />O c-I
<br />�
<br />N
<br />M
<br />231.10
<br />4,164.80
<br />3,335.00
<br />2,887.00
<br />258.00
<br />Contract Information
<br />9,075.00
<br />5,840.00
<br />O O
<br />0 0
<br />O O�
<br />r-I O
<br />N T
<br />5,940.00
<br />4,500.00
<br />O
<br />O O
<br />O
<br />0O
<br />2 M
<br />O , -I
<br />O
<br />O 8
<br />O O
<br />O O
<br />N O
<br />LA--
<br />2,500.00
<br />900.00
<br />4,500.00
<br />2,496.00
<br />11,500.00
<br />360.00
<br />24,412.00
<br />1,380.00
<br />1,200.00
<br />4,620.00
<br />806.00
<br />1,430.00
<br />2,182.68
<br />605.00
<br />292.00
<br />8 O
<br />0074
<br />O O
<br />nO
<br />O O
<br />O O
<br />O O
<br />O �N1
<br />2,500.00
<br />900.00
<br />250.00
<br />2.60
<br />O O
<br />M rI
<br />N
<br />00•051'0
<br />08' 9
<br />O O
<br />M ri
<br />�NO N
<br />O O
<br />4
<br />00
<br />N
<br />a-+
<br />[7_ L~L
<br />~ [7_
<br />~ _
<br />[7_
<br />LUMP SUM
<br />LUMP SUM
<br />= L~L
<br />CU YD
<br />POUND
<br />. L u
<br />POUND
<br />POUND
<br />L~L L~L
<br />O O
<br />1-1 NO
<br />2,640.00
<br />6,360.00
<br />O O
<br />O O
<br />11
<br />210.00
<br />9.00
<br />O O
<br />O LA
<br />-1.f1
<br />O O
<br />r-i r-i
<br />O O
<br />CO O
<br />`�
<br />500.00
<br />360.00
<br />O NO
<br />rI
<br />LT") -
<br />M
<br />400.00
<br />4,200.00
<br />00'OSL'Z
<br />00.000 '0
<br />258.00
<br />Description
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-4020
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN SPEC 1
<br />6" CONCRETE WALK
<br />CONCRETE CURB & GUTTER DES B618
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />7" CONCRETE VALLEY GUTTER
<br />TRUNCATED DOMES
<br />RELOCATE MAIL BOX
<br />INSTALL LANDSCAPE ROCK
<br />WIRE FENCE DESIGN 48V-9322
<br />TRAFFIC CONTROL
<br />STABILIZED CONSTRUCTION EXIT
<br />STORM DRAIN INLET PROTECTION
<br />SILT FENCE, TYPE MS
<br />COMMON TOPSOIL BORROW
<br />FERTILIZER TYPE 3
<br />SODDING TYPE LAWN
<br />SEEDING
<br />SEEDING MIXTURE 25-131
<br />HYDRAULIC BONDED FIBER MATRIX
<br />4" SOLID LINE MULTI COMP
<br />4" DBLE SOLID LINE MULTI COMP
<br />CROSSWALK MULTI COMP
<br />E
<br />N
<br />= o
<br />Z
<br />m
<br />4 4
<br />O
<br />Lf1 Lf1
<br />M
<br />L1 Lf1
<br />u1
<br />L11 Lf1
<br />L`o
<br />Lf) Lf1
<br />0o rn
<br />Ln Ln
<br />O
<br />lD lD
<br />N M
<br />lD lD
<br />8 u1
<br />l0 l0
<br />T
<br />l0 l0
<br />T S
<br />l0 l0
<br />0
<br />I�
<br />
|