|
Improvement
<br />Roadway
<br />Trails/Sidewalks
<br />Street Lighting
<br />Storm Sewer
<br />Trunk Storm Sewer
<br />Watermain
<br />Sanitary Sewer
<br />Total Costs
<br />Improvement
<br />Roadway
<br />Trails/Sidewalks
<br />Street Lighting
<br />Storm Sewer
<br />Watermain
<br />Sanitary Sewer
<br />Total Costs
<br />Improvement
<br />Roadway
<br />Trails/Sidewalks
<br />Street Lighting
<br />Storm Sewer
<br />Trunk Storm Sewer
<br />Watermain
<br />Sanitary Sewer
<br />Total Costs
<br />Improvement
<br />Roadway
<br />Trails/Sidewalks
<br />Street Lighting
<br />Storm Sewer
<br />Watermain
<br />Sanitary Sewer
<br />Total Costs
<br />Ramsey Parkway
<br />Segment A-1
<br />$ 460,000
<br />$ 52,000
<br />$ 28,000
<br />$ 115,000
<br />$ 52,000
<br />$ 128,000
<br />$ 74,000
<br />$ 909,000
<br />Segment A-2
<br />$ 317,000
<br />$ 41,000
<br />$ 20,000
<br />$ 26,000
<br />$ 0
<br />$ 96,000
<br />$ 36,000
<br />$ 536,000
<br />Center Street
<br />Segment B-1
<br />$ 160,000
<br />$ 35,000
<br />$ 13,000
<br />$ 35,000
<br />$ 57,000
<br />$ 0
<br />$ 300,000
<br />Yolite Street
<br />Segment E
<br />$ 240,000
<br />$ 98,000
<br />$ 22,000
<br />$ 68,000
<br />$ 65,000
<br />$ 127,000
<br />$ 27,000
<br />$ 647,000
<br />Segment B-2
<br />$ 542,000
<br />$ 147,000
<br />$ 32,000
<br />$ 89,000
<br />$ 0
<br />$ 0
<br />$ 810,000
<br />Bunker Lake Boulevard
<br />Segment G*
<br />$ 3,650,00❑
<br />$ 530,000
<br />$ 340,000
<br />$ 0
<br />$ 4,520,000
<br />Segment A-3
<br />$ 538,000
<br />$ 57,000
<br />$ 32,000
<br />$ 98,000
<br />$ 0
<br />$ 134,000
<br />$ 64,000
<br />$ 923,000
<br />Segment A-4
<br />$ 470,000
<br />$ 52,000
<br />$ 22,000
<br />$ 39,000
<br />$ 0
<br />$ 104,000
<br />$ 57,000
<br />$ 636,000
<br />Xenolith Street
<br />Segment C-1
<br />$ 184,000
<br />$ 75,000
<br />$ 17,000
<br />$ 43,000
<br />$ 98,000
<br />$ 77,000
<br />$ 494,000
<br />Zeolite Street
<br />Segment C -2
<br />$ 72,000
<br />$ 30,000
<br />$ 7,000
<br />$ 17,000
<br />$ 38,000
<br />$ 31,000
<br />$ 195,000
<br />Segment F-1
<br />$ 284,000
<br />$ 113,000
<br />$ 25,000
<br />$ 38,000
<br />$ 0
<br />$ 102,000
<br />$ 41,000
<br />$ 603,000
<br />Segment F-2
<br />$ 233,000
<br />$ 93,000
<br />$ 21,000
<br />$ 31,000
<br />$ 27,000
<br />$ 83,000
<br />$ 0
<br />$ 488,000
<br />Veterans Drive Peridot Street
<br />Segment H Segment I
<br />$ 483,000 $ 255,000
<br />$ 224,000 $ 118,000
<br />$ 50,000 $ 26,000
<br />$ 62,000 $ 21,000
<br />$ 149,000 $ 87,000
<br />$ 0 $ 53,000
<br />$ 968,000 $ 560,000
<br />*Segment G prices from the City of Ramsey Capital Improvement Program 2018-2027
<br />Prepared by: Bolton & Menk, Inc.
<br />The CUR Analysis I R16.114924
<br />COST ANALYSIS
<br />Page 14
<br />
|